| NATIONAL SEEDS CORPORATION LIMITED | |||||||||
| BUDGET ESTIMATES 2007-08 | |||||||||
| Selling Expenses | |||||||||
| (Rs. in Lakhs) | |||||||||
| Sr. No. | Particulars | 2005-06 | 2006-07 | -----------------Budget Estimates 2007-08------------------- | |||||
| Actuals | Estimates | Revised Estimates | TOTAL | First Qtr. | Second Qtr. | Third Qtr. | Fourth Qtr. | ||
| 1 | Freight Outward | 135.45 | 90.00 | 186.00 | 205.00 | 50.00 | 50.00 | 70.00 | 35.00 |
| 2 | Publicity & advertisement | 12.66 | 14.00 | 15.00 | 18.00 | 4.00 | 4.00 | 5.00 | 5.00 |
| 3 | Service Tax | 10.02 | 5.00 | 12.00 | 12.50 | 3.00 | 3.25 | 3.00 | 3.25 |
| 4 | Sales Tax | 1.37 | 5.00 | 2.50 | 3.50 | 0.85 | 0.85 | 0.95 | 0.85 |
| 5 | Compensation under Money Back Gurantee , Liquidated damages etc. | 0.45 | 2.50 | 5.00 | 6.00 | 1.50 | 1.50 | 1.50 | 1.50 |
| 6 | Other selling expenses | 4.22 | 4.50 | 4.50 | 5.00 | 1.00 | 1.00 | 1.50 | 1.50 |
| TOTAL | 164.17 | 121.00 | 225.00 | 250.00 | 60.35 | 60.60 | 81.95 | 47.10 | |
| Interest | |||||||||
| (Rs. in Lakhs) | |||||||||
| Sr. No. | Particulars | 2005-06 | 2006-07 | -----------------Budget Estimates 2007-08------------------- | |||||
| Actuals | Estimates | Revised Estimates | TOTAL | First Qtr. | Second Qtr. | Third Qtr. | Fourth Qtr. | ||
| 1 | Secured Loans from Banks | 48.46 | 102.00 | 47.50 | 57.00 | 14.50 | 12.50 | 14.50 | 15.50 |
| 2 | Others | 7.96 | 1.00 | 2.50 | 3.00 | 0.75 | 0.75 | 0.75 | 0.75 |
| TOTAL | 56.42 | 103.00 | 50.00 | 60.00 | 15.25 | 13.25 | 15.25 | 16.25 | |