| NATIONAL SEEDS CORPORATION LIMITED | ||||||||||||
| BUDGET ESTIMATES 2007-08 | ||||||||||||
| CAPITAL BUDGET | ||||||||||||
| (Rs. in Lakhs) | ||||||||||||
| Srl. | Particulars | 2006-07 | -----------------Budget Estimates 2007-08------------------- | |||||||||
| No. | Estimates | Revised Estimates | TOTAL | First Qtr. | Second Qtr. | Third Qtr. | Fourth Qtr. | |||||
| 1 | Construction of Buildings including Capital work in progress: | 38.00 | ||||||||||
| a) Out of Grants from GOI | 140.00 | 50.00 | 50.00 | |||||||||
| b) Own sources | 25.00 | 30.00 | 20.00 | 3.00 | 3.00 | 4.00 | ||||||
| 2 | Plant & Machinery | 50.00 | ||||||||||
| a) Out of Grants from GOI | 10.00 | |||||||||||
| b) Own sources | 10.00 | 20.00 | 5.00 | 5.00 | 5.00 | 5.00 | ||||||
| 3 | Furniture, fittings & Office Equipments | |||||||||||
| (a) Furniture & other Office Equipments: Own sources | 10.00 | 10.00 | 10.00 | 2.50 | 2.50 | 2.50 | 2.50 | |||||
| (b) Computer Hardwares / Softwares: | 25.00 | |||||||||||
| a) Out of Grants from GOI | 10.00 | |||||||||||
| b) Own sources | 15.00 | 25.00 | 5.00 | 5.00 | 10.00 | 5.00 | ||||||
| 4 | laboratory Equipments | 15.00 | ||||||||||
| a) Out of Grants from GOI | 118.00 | 20.00 | 20.00 | |||||||||
| TOTAL | 138.00 | 338.00 | 155.00 | 102.50 | 15.50 | 20.50 | 16.50 | |||||
| Note: | ||||||||||||
| 1) In addition to above the Capital Expenditure will be incurred in case of receipt of Grants from Govt. of India. | ||||||||||||
| 1) Out of the Budget proposed for civil work Rs. 120.00 lakhs in 2006-07 and Rs. 30.00 lakhs in 2007-08 will be spent from Grants in aid received and Rs 25.00 lakhs in 2006-07 & Rs. 30.00 lakhs in 2007-08 from own funds. | ||||||||||||
| 2) In addition to above the Capital Expenditure will be incurred in case of receipt of Grants from Govt. of India. | ||||||||||||
| 3) Corporation will also takeup consultancy work for erection & construction of civil work on deposit basis and capital expenditure will be incurred of the amount sanctioned / received from other organisations. | ||||||||||||